State of Texas Cash Activity (Cash Drilldown)
Texas Comptroller of Public Accounts
|
Main Menu
|
Back to Activity by Agency
|
Prior FY
|
Next FY
Activity by Object
Agency 477 - Commission on State Emergency Communications
Fiscal Year 2012
September 1, 2011 - August 31, 2012
= Comptroller Manual of Account details
= Amounts for all fiscal years
Object
Revenue
Expenditures
Net Activity
Download to Excel
3563 - Equalization Surcharges, 9-1-1 Emergencies
18,847,465.70
0.00
18,847,465.70
3647 - 9-1-1 Emergency Service Fees
140,241,280.14
0.00
140,241,280.14
3700 - Federal Receipts Matched -- Other Programs
851,816.00
0.00
851,816.00
3719 - Fees for Copies or Filing of Records
139.68
0.00
139.68
3777 - Warrants Voided by Statute of Limitation -- Default Fund
354.85
0.00
354.85
3802 - Reimbursements -- Third Party
256,360.73
0.00
256,360.73
3851 - Interest on State Deposits and Treasury Investments -- General, Non-Program
835,410.78
0.00
835,410.78
3968 - Operating Transfers Within Agency, Fund or Account and Fiscal Year
310,000.00
0.00
310,000.00
3970 - Revenue and Expenditure Adjustments Within an Agency, Fund or Account and Fiscal Year
(209,000.00)
0.00
(209,000.00)
3981 - Transfer to GR Account - 9-1-1 Service Fees 5050 from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875
46,017,656.47
0.00
46,017,656.47
3986 - Unexpended Cash Balance Forward --Operating Transfers In
81,282,575.62
0.00
81,282,575.62
7001 - Salaries and Wages - Line Item Exempt Positions
0.00
90,750.00
(90,750.00)
7002 - Salaries and Wages - Classified and Non-Classified Permanent Full-Time Employees
0.00
1,217,978.92
(1,217,978.92)
7003 - Salaries and Wages - Classified and Non-Classified Permanent Part-Time Employees
0.00
75,000.00
(75,000.00)
7007 - Salaries and Wages - Hourly Part-Time Employees
0.00
38,482.56
(38,482.56)
7017 - One-Time Merit Increase
0.00
7,282.00
(7,282.00)
7022 - Longevity Pay
0.00
29,540.00
(29,540.00)
7023 - Lump Sum Termination Payment
0.00
24,063.81
(24,063.81)
7032 - Employees Retirement -- State Contribution
0.00
83,967.63
(83,967.63)
7041 - Employee Insurance Payments - Employer Contribution
0.00
137,038.09
(137,038.09)
7042 - Payroll Health Insurance Contribution
0.00
12,066.13
(12,066.13)
7043 - F.I.C.A. Employer Matching Contributions
0.00
107,666.10
(107,666.10)
7050 - Benefit Replacement Pay
0.00
3,080.58
(3,080.58)
7101 - Travel In-State - Public Transportation Fares
0.00
6,716.10
(6,716.10)
7102 - Travel In-State - Mileage
0.00
7,843.57
(7,843.57)
7104 - Travel In-State - Actual Meal and Lodging Expenses-- Overnight Travel
0.00
226.00
(226.00)
7105 - Travel In-State - Incidental Expenses
0.00
1,670.42
(1,670.42)
7106 - Travel In-State - Meals and Lodging
0.00
3,239.97
(3,239.97)
7110 - Travel In-State - Board or Commission Member Meal and Lodging Expenses
0.00
4,035.11
(4,035.11)
7111 - Travel Out-of-State - Public Transportation Fares
0.00
4,737.25
(4,737.25)
7112 - Travel Out-of-State - Mileage
0.00
213.18
(213.18)
7114 - Travel Out-of-State - Actual Meal and Lodging Expenses, Overnight Travel
0.00
2,037.65
(2,037.65)
7115 - Travel Out-of-State - Incidental Expenses
0.00
1,821.54
(1,821.54)
7116 - Travel Out-of-State - Meals and Lodging
0.00
5,971.00
(5,971.00)
7135 - Travel In-State - State Hotel Occupancy Tax Expense
0.00
(65.24)
65.24
7136 - Travel In-State - State Hotel Occupancy Tax Expense Inside Galveston City Limits
0.00
(6.06)
6.06
7201 - Membership Dues
0.00
1,425.00
(1,425.00)
7203 - Registration Fees - Employee Attendance at Seminars and Conferences
0.00
14,752.00
(14,752.00)
7211 - Awards
0.00
312.50
(312.50)
7240 - Consultant Services - Other
0.00
392,816.00
(392,816.00)
7245 - Financial and Accounting Services
0.00
23,788.75
(23,788.75)
7253 - Other Professional Services
0.00
659.00
(659.00)
7262 - Personal Property - Maintenance and Repair - Computer Software - Expensed
0.00
1,047.00
(1,047.00)
7267 - Personal Property - Maintenance and Repair - Computer Equipment - Expensed
0.00
268,885.30
(268,885.30)
7273 - Reproduction and Printing Services
0.00
476.78
(476.78)
7275 - Information Technology Services
0.00
69,180.48
(69,180.48)
7276 - Communication Services
0.00
4,963.10
(4,963.10)
7286 - Freight/Delivery Service
0.00
1,484.27
(1,484.27)
7291 - Postal Services
0.00
3,280.00
(3,280.00)
7299 - Purchased Contracted Services
0.00
2,808.04
(2,808.04)
7300 - Consumables
0.00
8,031.64
(8,031.64)
7303 - Subscriptions, Periodicals, and Information Services
0.00
263,972.26
(263,972.26)
7309 - Promotional Items
0.00
177,160.90
(177,160.90)
7334 - Personal Property - Furnishings, Equipment and Other - Expensed
0.00
511.48
(511.48)
7335 - Parts - Computer Equipment - Expensed
0.00
372.81
(372.81)
7367 - Personal Property - Maintenance and Repair - Expensed
0.00
11,786.95
(11,786.95)
7374 - Personal Property - Furnishings and Equipment - Controlled
0.00
1,184.00
(1,184.00)
7377 - Personal Property - Computer Equipment - Expensed
0.00
1,961.36
(1,961.36)
7378 - Personal Property - Computer Equipment - Controlled
0.00
13,895.96
(13,895.96)
7380 - Intangible Property - Computer Software - Expensed
0.00
61,904.02
(61,904.02)
7406 - Rental of Furnishings and Equipment
0.00
3,760.90
(3,760.90)
7504 - Telecommunications - Monthly Charge
0.00
17,716.31
(17,716.31)
7516 - Telecommunications - Other Service Charges
0.00
341,955.13
(341,955.13)
7517 - Personal Property - Telecommunications Equipment - Expensed
0.00
9,978.85
(9,978.85)
7611 - Payments/Grants to Cities
0.00
11,347,892.10
(11,347,892.10)
7612 - Payments/Grants to Counties
0.00
2,194,815.18
(2,194,815.18)
7613 - Payments/Grants to Other Political Subdivisions
0.00
73,216,006.92
(73,216,006.92)
7614 - State Grant Pass-Through Expenditure - Non-Operating
0.00
3,252,837.32
(3,252,837.32)
7621 - Grants - Council of Governments
0.00
41,878,685.73
(41,878,685.73)
7623 - Grants - Community Service Programs
0.00
873,944.51
(873,944.51)
7806 - Interest On Delayed Payments
0.00
2.24
(2.24)
7901 - Interagency Purchase of Goods and Services (Memo Only)
0.00
5,510.38
(5,510.38)
7947 - State Office of Risk Management Assessments
0.00
1,837.41
(1,837.41)
7953 - Statewide Cost Allocation Plan (SWCAP) Reimbursements to Unappropriated GR 0001
0.00
52,683.00
(52,683.00)
7961 - STS (Tex-An) Transfers to General Revenue
0.00
262,236.54
(262,236.54)
7962 - Capitol Complex Transfers to General Revenue
0.00
6,409.89
(6,409.89)
7968 - Operating Transfers Within Agency, Fund or Account, and Fiscal Year
0.00
310,000.00
(310,000.00)
7973 - Other Cash Transfers Within Fund or Account, Between Agencies
0.00
53,438.00
(53,438.00)
7981 - Transfer from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875 to GR Account - 9-1-1 Service Fees 5050
0.00
46,017,656.47
(46,017,656.47)
7986 - Unexpended Cash Balance Forward-- Operating Transfers Out
0.00
81,282,575.62
(81,282,575.62)
Total
288,434,059.97
264,321,958.41
24,112,101.56