State of Texas Cash Activity (Cash Drilldown)
Texas Comptroller of Public Accounts
|
Main Menu
|
Back to Activity by Agency
|
Prior FY
|
Next FY
Activity by Object
Agency 477 - Commission on State Emergency Communications
Fiscal Year 2022
September 1, 2021 - August 31, 2022
= Comptroller Manual of Account details
= Amounts for all fiscal years
Object
Revenue
Expenditures
Net Activity
Download to Excel
3563 - Equalization Surcharges, 9-1-1 Emergencies
22,439,753.92
0.00
22,439,753.92
3647 - 9-1-1 Emergency Service Fees
157,135,938.30
0.00
157,135,938.30
3700 - Federal Receipts Matched -- Other Programs
4,115,785.60
0.00
4,115,785.60
3701 - Federal Receipts Not Matched -- Other Programs
86,367.13
0.00
86,367.13
3777 - Warrants Voided by Statute of Limitation -- Default Fund
758.90
0.00
758.90
3788 - Default Deposit Adjustments -- Suspense
(132,506.73)
0.00
(132,506.73)
3790 - Deposit to Trust or Suspense
7,840.67
0.00
7,840.67
3802 - Reimbursements -- Third Party
1,998.37
0.00
1,998.37
3851 - Interest on State Deposits and Treasury Investments -- General, Non-Program
86,561.37
0.00
86,561.37
3968 - Operating Transfers Within Agency, Fund or Account and Fiscal Year
56,847,937.89
0.00
56,847,937.89
3971 - Federal Pass-Through Revenue Interagency, Non-Operating for General Budgeted
100,100.00
0.00
100,100.00
3981 - Transfer to GR Account - 9-1-1 Service Fees 5050 from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875
23,154,083.15
0.00
23,154,083.15
3986 - Unexpended Cash Balance Forward --Operating Transfers In
3,170,134.37
0.00
3,170,134.37
7001 - Salaries and Wages - Line Item Exempt Positions
0.00
136,766.46
(136,766.46)
7002 - Salaries and Wages - Classified and Non-Classified Permanent Full-Time Employees
0.00
1,386,124.52
(1,386,124.52)
7017 - One-Time Merit Increase
0.00
51,825.00
(51,825.00)
7022 - Longevity Pay
0.00
16,740.00
(16,740.00)
7023 - Lump Sum Termination Payment
0.00
21,592.26
(21,592.26)
7032 - Employees Retirement -- State Contribution
0.00
134,743.42
(134,743.42)
7033 - Employee Retirement -- Other Employment Expenses
0.00
11,388.54
(11,388.54)
7040 - Additional Payroll Retirement Contribution
0.00
7,604.42
(7,604.42)
7041 - Employee Insurance Payments - Employer Contribution
0.00
123,133.40
(123,133.40)
7042 - Payroll Health Insurance Contribution
0.00
12,977.52
(12,977.52)
7043 - F.I.C.A. Employer Matching Contributions
0.00
120,079.32
(120,079.32)
7101 - Travel In-State - Public Transportation Fares
0.00
9,905.52
(9,905.52)
7102 - Travel In-State - Mileage
0.00
9,123.54
(9,123.54)
7105 - Travel In-State - Incidental Expenses
0.00
3,951.82
(3,951.82)
7106 - Travel In-State - Meals and Lodging
0.00
7,256.33
(7,256.33)
7107 - Travel In-State - Non-Overnight Travel (Meals)
0.00
108.00
(108.00)
7110 - Travel In-State - Board or Commission Member Meal and Lodging Expenses
0.00
7,860.96
(7,860.96)
7111 - Travel Out-of-State - Public Transportation Fares
0.00
3,515.76
(3,515.76)
7115 - Travel Out-of-State - Incidental Expenses
0.00
1,124.31
(1,124.31)
7116 - Travel Out-of-State - Meals and Lodging
0.00
3,233.50
(3,233.50)
7130 - Travel Out-of-State - Board or Commission Member - Meal and Lodging Expenses
0.00
1,514.88
(1,514.88)
7201 - Membership Dues
0.00
2,009.00
(2,009.00)
7203 - Registration Fees - Employee Attendance at Seminars and Conferences
0.00
3,425.00
(3,425.00)
7204 - Insurance Premiums and Deductibles
0.00
178.42
(178.42)
7210 - Fees and Other Charges
0.00
51.35
(51.35)
7211 - Awards
0.00
596.95
(596.95)
7242 - Consulting Services - Information Technology (Computer)
0.00
112,847.00
(112,847.00)
7243 - Educational/Training Services
0.00
1,698.00
(1,698.00)
7245 - Financial and Accounting Services
0.00
93,710.00
(93,710.00)
7253 - Other Professional Services
0.00
1,187,994.45
(1,187,994.45)
7267 - Personal Property - Maintenance and Repair - Computer Equipment - Expensed
0.00
262.48
(262.48)
7273 - Reproduction and Printing Services
0.00
15,347.00
(15,347.00)
7275 - Information Technology Services
0.00
625,574.86
(625,574.86)
7276 - Communication Services
0.00
340,581.94
(340,581.94)
7284 - Data Processing Services
0.00
8,930.42
(8,930.42)
7285 - Computer Services-Statewide Technology Center
0.00
2,796.00
(2,796.00)
7286 - Freight/Delivery Service
0.00
2,251.11
(2,251.11)
7291 - Postal Services
0.00
700.01
(700.01)
7299 - Purchased Contracted Services
0.00
4,317.25
(4,317.25)
7300 - Consumables
0.00
3,191.03
(3,191.03)
7303 - Subscriptions, Periodicals, and Information Services
0.00
3,065.26
(3,065.26)
7334 - Personal Property - Furnishings, Equipment and Other - Expensed
0.00
70,447.70
(70,447.70)
7335 - Parts - Computer Equipment - Expensed
0.00
313.00
(313.00)
7377 - Personal Property - Computer Equipment - Expensed
0.00
978.56
(978.56)
7378 - Personal Property - Computer Equipment - Controlled
0.00
28,450.00
(28,450.00)
7380 - Intangible Property - Computer Software - Expensed
0.00
403,308.73
(403,308.73)
7382 - Personal Property - Books and Reference Materials - Expensed
0.00
540.00
(540.00)
7406 - Rental of Furnishings and Equipment
0.00
5,223.10
(5,223.10)
7470 - Rental of Space
0.00
1,485.00
(1,485.00)
7504 - Telecommunications - Monthly Charge
0.00
16,428.48
(16,428.48)
7516 - Telecommunications - Other Service Charges
0.00
6,035.89
(6,035.89)
7526 - Waste Disposal
0.00
432.00
(432.00)
7611 - Payments/Grants to Cities
0.00
17,633,576.92
(17,633,576.92)
7612 - Payments/Grants to Counties
0.00
3,035,443.00
(3,035,443.00)
7613 - Payments/Grants to Other Political Subdivisions
0.00
113,053,431.18
(113,053,431.18)
7614 - State Grant Pass-Through Expenditure - Non-Operating
0.00
3,513,279.93
(3,513,279.93)
7621 - Grants - Council of Governments
0.00
44,721,703.21
(44,721,703.21)
7623 - Grants - Community Service Programs
0.00
1,072,902.88
(1,072,902.88)
7806 - Interest On Delayed Payments
0.00
517.10
(517.10)
7901 - Interagency Purchase of Goods and Services (Memo Only)
0.00
353,373.10
(353,373.10)
7902 - Trust or Suspense Payment
0.00
7,770.88
(7,770.88)
7947 - State Office of Risk Management Assessments
0.00
1,603.89
(1,603.89)
7953 - Statewide Cost Allocation Plan (SWCAP) Reimbursements to Unappropriated GR 0001
0.00
81,818.00
(81,818.00)
7961 - STS (Tex-An) Transfers to General Revenue
0.00
119,636.23
(119,636.23)
7962 - Capitol Complex Transfers to General Revenue
0.00
4,506.98
(4,506.98)
7968 - Operating Transfers Within Agency, Fund or Account, and Fiscal Year
0.00
52,464,200.86
(52,464,200.86)
7981 - Transfer from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875 to GR Account - 9-1-1 Service Fees 5050
0.00
23,154,083.15
(23,154,083.15)
7986 - Unexpended Cash Balance Forward-- Operating Transfers Out
0.00
7,553,871.40
(7,553,871.40)
Total
267,014,752.94
271,785,458.18
(4,770,705.24)