State of Texas Cash Activity (Cash Drilldown)
Texas Comptroller of Public Accounts
|
Main Menu
|
Back to Activity by Agency
|
Prior FY
| Next FY
Activity by Object
Agency 477 - Commission on State Emergency Communications
Fiscal Year 2025
September 1, 2024 - October 31, 2024
= Comptroller Manual of Account details
= Amounts for all fiscal years
Object
Revenue
Expenditures
Net Activity
Download to Excel
3563 - Equalization Surcharges, 9-1-1 Emergencies
2,132,112.15
0.00
2,132,112.15
3647 - 9-1-1 Emergency Service Fees
13,496,575.31
0.00
13,496,575.31
3777 - Warrants Voided by Statute of Limitation -- Default Fund
34.55
0.00
34.55
3790 - Deposit to Trust or Suspense
312,483.59
0.00
312,483.59
3851 - Interest on State Deposits and Treasury Investments -- General, Non-Program
1,026,983.36
0.00
1,026,983.36
3968 - Operating Transfers Within Agency, Fund or Account and Fiscal Year
54,247,379.17
0.00
54,247,379.17
3981 - Transfer to GR Account - 9-1-1 Service Fees 5050 from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875
3,767,637.79
0.00
3,767,637.79
3986 - Unexpended Cash Balance Forward --Operating Transfers In
147,225,830.90
0.00
147,225,830.90
7001 - Salaries and Wages - Line Item Exempt Positions
0.00
28,614.66
(28,614.66)
7002 - Salaries and Wages - Classified and Non-Classified Permanent Full-Time Employees
0.00
276,673.48
(276,673.48)
7017 - One-Time Merit Increase
0.00
49,050.00
(49,050.00)
7022 - Longevity Pay
0.00
3,360.00
(3,360.00)
7023 - Lump Sum Termination Payment
0.00
1,603.88
(1,603.88)
7032 - Employees Retirement -- State Contribution
0.00
29,378.59
(29,378.59)
7040 - Additional Payroll Retirement Contribution
0.00
1,526.51
(1,526.51)
7041 - Employee Insurance Payments - Employer Contribution
0.00
22,843.50
(22,843.50)
7042 - Payroll Health Insurance Contribution
0.00
2,799.96
(2,799.96)
7043 - F.I.C.A. Employer Matching Contributions
0.00
26,966.71
(26,966.71)
7101 - Travel In-State - Public Transportation Fares
0.00
869.99
(869.99)
7102 - Travel In-State - Mileage
0.00
1,258.15
(1,258.15)
7105 - Travel In-State - Incidental Expenses
0.00
291.70
(291.70)
7106 - Travel In-State - Meals and Lodging
0.00
503.00
(503.00)
7110 - Travel In-State - Board or Commission Member Meal and Lodging Expenses
0.00
765.60
(765.60)
7111 - Travel Out-of-State - Public Transportation Fares
0.00
110.99
(110.99)
7115 - Travel Out-of-State - Incidental Expenses
0.00
146.99
(146.99)
7130 - Travel Out-of-State - Board or Commission Member - Meal and Lodging Expenses
0.00
1,529.00
(1,529.00)
7135 - Travel In-State - State Hotel Occupancy Tax Expense
0.00
50.50
(50.50)
7201 - Membership Dues
0.00
500.00
(500.00)
7203 - Registration Fees - Employee Attendance at Seminars and Conferences
0.00
960.00
(960.00)
7210 - Fees and Other Charges
0.00
75.00
(75.00)
7242 - Consulting Services - Information Technology (Computer)
0.00
17,188.00
(17,188.00)
7243 - Educational/Training Services
0.00
12,025.80
(12,025.80)
7253 - Other Professional Services
0.00
169,519.32
(169,519.32)
7275 - Information Technology Services
0.00
35,956.06
(35,956.06)
7276 - Communication Services
0.00
355,115.45
(355,115.45)
7285 - Computer Services-Statewide Technology Center
0.00
2,486.00
(2,486.00)
7286 - Freight/Delivery Service
0.00
169.39
(169.39)
7299 - Purchased Contracted Services
0.00
487.50
(487.50)
7300 - Consumables
0.00
426.74
(426.74)
7303 - Subscriptions, Periodicals, and Information Services
0.00
83.00
(83.00)
7312 - Medical Supplies
0.00
15.84
(15.84)
7334 - Personal Property - Furnishings, Equipment and Other - Expensed
0.00
867.60
(867.60)
7377 - Personal Property - Computer Equipment - Expensed
0.00
676.58
(676.58)
7380 - Intangible Property - Computer Software - Expensed
0.00
154,268.18
(154,268.18)
7382 - Personal Property - Books and Reference Materials - Expensed
0.00
1,172.71
(1,172.71)
7406 - Rental of Furnishings and Equipment
0.00
40.99
(40.99)
7470 - Rental of Space
0.00
550.00
(550.00)
7516 - Telecommunications - Other Service Charges
0.00
2,141.01
(2,141.01)
7517 - Personal Property - Telecommunications Equipment - Expensed
0.00
867.09
(867.09)
7611 - Payments/Grants to Cities
0.00
4,485,832.42
(4,485,832.42)
7612 - Payments/Grants to Counties
0.00
374,679.01
(374,679.01)
7613 - Payments/Grants to Other Political Subdivisions
0.00
22,045,462.80
(22,045,462.80)
7614 - State Grant Pass-Through Expenditure - Non-Operating
0.00
438,220.00
(438,220.00)
7615 - State Grant Pass-Through Expenditure - Operating
0.00
250,000.00
(250,000.00)
7621 - Grants - Council of Governments
0.00
13,040,247.22
(13,040,247.22)
7901 - Interagency Purchase of Goods and Services (Memo Only)
0.00
148,405.91
(148,405.91)
7902 - Trust or Suspense Payment
0.00
1,293.14
(1,293.14)
7947 - State Office of Risk Management Assessments
0.00
1,748.59
(1,748.59)
7961 - STS (Tex-An) Transfers to General Revenue
0.00
600.00
(600.00)
7962 - Capitol Complex Transfers to General Revenue
0.00
385.09
(385.09)
7968 - Operating Transfers Within Agency, Fund or Account, and Fiscal Year
0.00
54,247,379.17
(54,247,379.17)
7981 - Transfer from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875 to GR Account - 9-1-1 Service Fees 5050
0.00
3,767,637.79
(3,767,637.79)
7986 - Unexpended Cash Balance Forward-- Operating Transfers Out
0.00
147,225,830.90
(147,225,830.90)
Total
222,209,036.82
247,231,657.51
(25,022,620.69)