State of Texas Cash Activity (Cash Drilldown)
Texas Comptroller of Public Accounts
|
Main Menu
|
Back to Activity by Agency
|
Prior FY
| Next FY
Activity by Object
Agency 477 - Commission on State Emergency Communications
Fiscal Year 2025
September 1, 2024 - December 30, 2024
= Comptroller Manual of Account details
= Amounts for all fiscal years
Object
Revenue
Expenditures
Net Activity
Download to Excel
3563 - Equalization Surcharges, 9-1-1 Emergencies
4,861,997.83
0.00
4,861,997.83
3647 - 9-1-1 Emergency Service Fees
43,370,720.51
0.00
43,370,720.51
3777 - Warrants Voided by Statute of Limitation -- Default Fund
34.55
0.00
34.55
3790 - Deposit to Trust or Suspense
313,242.49
0.00
313,242.49
3851 - Interest on State Deposits and Treasury Investments -- General, Non-Program
1,925,692.05
0.00
1,925,692.05
3968 - Operating Transfers Within Agency, Fund or Account and Fiscal Year
54,094,325.43
0.00
54,094,325.43
3975 - Unexpended Cash Balance Forward-- Other Funds
(758.90)
0.00
(758.90)
3981 - Transfer to GR Account - 9-1-1 Service Fees 5050 from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875
6,073,628.71
0.00
6,073,628.71
3986 - Unexpended Cash Balance Forward --Operating Transfers In
147,225,830.90
0.00
147,225,830.90
7001 - Salaries and Wages - Line Item Exempt Positions
0.00
57,229.32
(57,229.32)
7002 - Salaries and Wages - Classified and Non-Classified Permanent Full-Time Employees
0.00
568,045.44
(568,045.44)
7017 - One-Time Merit Increase
0.00
49,050.00
(49,050.00)
7022 - Longevity Pay
0.00
6,800.00
(6,800.00)
7023 - Lump Sum Termination Payment
0.00
1,603.88
(1,603.88)
7032 - Employees Retirement -- State Contribution
0.00
60,104.13
(60,104.13)
7040 - Additional Payroll Retirement Contribution
0.00
3,126.52
(3,126.52)
7041 - Employee Insurance Payments - Employer Contribution
0.00
46,742.83
(46,742.83)
7042 - Payroll Health Insurance Contribution
0.00
5,739.49
(5,739.49)
7043 - F.I.C.A. Employer Matching Contributions
0.00
51,081.53
(51,081.53)
7101 - Travel In-State - Public Transportation Fares
0.00
1,153.24
(1,153.24)
7102 - Travel In-State - Mileage
0.00
2,667.84
(2,667.84)
7105 - Travel In-State - Incidental Expenses
0.00
854.67
(854.67)
7106 - Travel In-State - Meals and Lodging
0.00
2,695.17
(2,695.17)
7110 - Travel In-State - Board or Commission Member Meal and Lodging Expenses
0.00
1,889.60
(1,889.60)
7111 - Travel Out-of-State - Public Transportation Fares
0.00
110.99
(110.99)
7115 - Travel Out-of-State - Incidental Expenses
0.00
146.99
(146.99)
7130 - Travel Out-of-State - Board or Commission Member - Meal and Lodging Expenses
0.00
1,529.00
(1,529.00)
7135 - Travel In-State - State Hotel Occupancy Tax Expense
0.00
74.81
(74.81)
7139 - Travel In-State - State Hotel Occupancy Tax Expense Inside Corpus Christi City Limits
0.00
123.46
(123.46)
7201 - Membership Dues
0.00
2,120.80
(2,120.80)
7203 - Registration Fees - Employee Attendance at Seminars and Conferences
0.00
1,610.00
(1,610.00)
7204 - Insurance Premiums and Deductibles
0.00
83.42
(83.42)
7210 - Fees and Other Charges
0.00
75.00
(75.00)
7211 - Awards
0.00
17.25
(17.25)
7242 - Consulting Services - Information Technology (Computer)
0.00
17,188.00
(17,188.00)
7243 - Educational/Training Services
0.00
14,037.80
(14,037.80)
7253 - Other Professional Services
0.00
341,163.08
(341,163.08)
7275 - Information Technology Services
0.00
113,406.16
(113,406.16)
7276 - Communication Services
0.00
368,746.26
(368,746.26)
7285 - Computer Services-Statewide Technology Center
0.00
2,486.00
(2,486.00)
7286 - Freight/Delivery Service
0.00
376.88
(376.88)
7299 - Purchased Contracted Services
0.00
487.50
(487.50)
7300 - Consumables
0.00
433.65
(433.65)
7303 - Subscriptions, Periodicals, and Information Services
0.00
83.00
(83.00)
7312 - Medical Supplies
0.00
15.84
(15.84)
7334 - Personal Property - Furnishings, Equipment and Other - Expensed
0.00
6,766.69
(6,766.69)
7377 - Personal Property - Computer Equipment - Expensed
0.00
676.58
(676.58)
7380 - Intangible Property - Computer Software - Expensed
0.00
359,750.94
(359,750.94)
7382 - Personal Property - Books and Reference Materials - Expensed
0.00
1,172.71
(1,172.71)
7406 - Rental of Furnishings and Equipment
0.00
40.99
(40.99)
7470 - Rental of Space
0.00
1,166.50
(1,166.50)
7516 - Telecommunications - Other Service Charges
0.00
4,893.43
(4,893.43)
7517 - Personal Property - Telecommunications Equipment - Expensed
0.00
867.09
(867.09)
7611 - Payments/Grants to Cities
0.00
9,295,409.43
(9,295,409.43)
7612 - Payments/Grants to Counties
0.00
768,561.61
(768,561.61)
7613 - Payments/Grants to Other Political Subdivisions
0.00
50,037,185.65
(50,037,185.65)
7614 - State Grant Pass-Through Expenditure - Non-Operating
0.00
1,755,915.48
(1,755,915.48)
7615 - State Grant Pass-Through Expenditure - Operating
0.00
250,000.00
(250,000.00)
7621 - Grants - Council of Governments
0.00
15,022,959.52
(15,022,959.52)
7623 - Grants - Community Service Programs
0.00
383,093.17
(383,093.17)
7901 - Interagency Purchase of Goods and Services (Memo Only)
0.00
369,280.19
(369,280.19)
7902 - Trust or Suspense Payment
0.00
5,172.56
(5,172.56)
7947 - State Office of Risk Management Assessments
0.00
1,748.59
(1,748.59)
7961 - STS (Tex-An) Transfers to General Revenue
0.00
(1,386.28)
1,386.28
7962 - Capitol Complex Transfers to General Revenue
0.00
720.45
(720.45)
7968 - Operating Transfers Within Agency, Fund or Account, and Fiscal Year
0.00
54,094,325.43
(54,094,325.43)
7981 - Transfer from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875 to GR Account - 9-1-1 Service Fees 5050
0.00
6,073,628.71
(6,073,628.71)
7986 - Unexpended Cash Balance Forward-- Operating Transfers Out
0.00
147,225,830.90
(147,225,830.90)
Total
257,864,713.57
287,380,879.89
(29,516,166.32)