State of Texas Cash Activity (Cash Drilldown)
Texas Comptroller of Public Accounts
|
Main Menu
|
Back to Activity by Agency
|
Prior FY
| Next FY
Activity by Object
Agency 477 - Commission on State Emergency Communications
Fiscal Year 2025
September 1, 2024 - July 31, 2025
= Comptroller Manual of Account details
= Amounts for all fiscal years
Object
Revenue
Expenditures
Net Activity
Download to Excel
3563 - Equalization Surcharges, 9-1-1 Emergencies
14,441,621.53
0.00
14,441,621.53
3647 - 9-1-1 Emergency Service Fees
150,883,796.66
0.00
150,883,796.66
3777 - Warrants Voided by Statute of Limitation -- Default Fund
34.55
0.00
34.55
3790 - Deposit to Trust or Suspense
494,479.49
0.00
494,479.49
3851 - Interest on State Deposits and Treasury Investments -- General, Non-Program
4,493,557.78
0.00
4,493,557.78
3968 - Operating Transfers Within Agency, Fund or Account and Fiscal Year
54,360,173.73
0.00
54,360,173.73
3975 - Unexpended Cash Balance Forward-- Other Funds
(758.90)
0.00
(758.90)
3981 - Transfer to GR Account - 9-1-1 Service Fees 5050 from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875
23,204,625.76
0.00
23,204,625.76
3986 - Unexpended Cash Balance Forward --Operating Transfers In
147,225,830.90
0.00
147,225,830.90
7001 - Salaries and Wages - Line Item Exempt Positions
0.00
157,380.63
(157,380.63)
7002 - Salaries and Wages - Classified and Non-Classified Permanent Full-Time Employees
0.00
1,652,697.37
(1,652,697.37)
7017 - One-Time Merit Increase
0.00
49,050.00
(49,050.00)
7022 - Longevity Pay
0.00
18,900.00
(18,900.00)
7023 - Lump Sum Termination Payment
0.00
52,256.12
(52,256.12)
7032 - Employees Retirement -- State Contribution
0.00
173,813.01
(173,813.01)
7040 - Additional Payroll Retirement Contribution
0.00
9,050.79
(9,050.79)
7041 - Employee Insurance Payments - Employer Contribution
0.00
136,832.54
(136,832.54)
7042 - Payroll Health Insurance Contribution
0.00
17,038.92
(17,038.92)
7043 - F.I.C.A. Employer Matching Contributions
0.00
144,370.06
(144,370.06)
7101 - Travel In-State - Public Transportation Fares
0.00
2,767.67
(2,767.67)
7102 - Travel In-State - Mileage
0.00
5,074.69
(5,074.69)
7105 - Travel In-State - Incidental Expenses
0.00
1,935.57
(1,935.57)
7106 - Travel In-State - Meals and Lodging
0.00
5,932.32
(5,932.32)
7107 - Travel In-State - Non-Overnight Travel (Meals)
0.00
144.00
(144.00)
7110 - Travel In-State - Board or Commission Member Meal and Lodging Expenses
0.00
4,975.59
(4,975.59)
7111 - Travel Out-of-State - Public Transportation Fares
0.00
2,379.94
(2,379.94)
7115 - Travel Out-of-State - Incidental Expenses
0.00
363.27
(363.27)
7116 - Travel Out-of-State - Meals and Lodging
0.00
6,641.21
(6,641.21)
7130 - Travel Out-of-State - Board or Commission Member - Meal and Lodging Expenses
0.00
(3,023.86)
3,023.86
7201 - Membership Dues
0.00
2,643.80
(2,643.80)
7203 - Registration Fees - Employee Attendance at Seminars and Conferences
0.00
6,240.00
(6,240.00)
7204 - Insurance Premiums and Deductibles
0.00
83.42
(83.42)
7210 - Fees and Other Charges
0.00
75.00
(75.00)
7211 - Awards
0.00
417.25
(417.25)
7243 - Educational/Training Services
0.00
21,752.80
(21,752.80)
7245 - Financial and Accounting Services
0.00
8,594.00
(8,594.00)
7253 - Other Professional Services
0.00
909,774.19
(909,774.19)
7275 - Information Technology Services
0.00
388,434.96
(388,434.96)
7276 - Communication Services
0.00
369,327.26
(369,327.26)
7285 - Computer Services-Statewide Technology Center
0.00
2,486.00
(2,486.00)
7286 - Freight/Delivery Service
0.00
653.73
(653.73)
7291 - Postal Services
0.00
10.00
(10.00)
7299 - Purchased Contracted Services
0.00
4,202.75
(4,202.75)
7300 - Consumables
0.00
894.45
(894.45)
7303 - Subscriptions, Periodicals, and Information Services
0.00
1,163.00
(1,163.00)
7312 - Medical Supplies
0.00
15.84
(15.84)
7334 - Personal Property - Furnishings, Equipment and Other - Expensed
0.00
7,726.75
(7,726.75)
7377 - Personal Property - Computer Equipment - Expensed
0.00
4,026.58
(4,026.58)
7380 - Intangible Property - Computer Software - Expensed
0.00
453,566.81
(453,566.81)
7382 - Personal Property - Books and Reference Materials - Expensed
0.00
1,172.71
(1,172.71)
7406 - Rental of Furnishings and Equipment
0.00
5,871.48
(5,871.48)
7470 - Rental of Space
0.00
1,166.50
(1,166.50)
7516 - Telecommunications - Other Service Charges
0.00
15,645.90
(15,645.90)
7517 - Personal Property - Telecommunications Equipment - Expensed
0.00
867.09
(867.09)
7611 - Payments/Grants to Cities
0.00
23,119,937.96
(23,119,937.96)
7612 - Payments/Grants to Counties
0.00
798,806.80
(798,806.80)
7613 - Payments/Grants to Other Political Subdivisions
0.00
149,679,983.52
(149,679,983.52)
7614 - State Grant Pass-Through Expenditure - Non-Operating
0.00
4,983,750.81
(4,983,750.81)
7615 - State Grant Pass-Through Expenditure - Operating
0.00
250,000.00
(250,000.00)
7621 - Grants - Council of Governments
0.00
37,171,119.23
(37,171,119.23)
7623 - Grants - Community Service Programs
0.00
1,295,412.60
(1,295,412.60)
7806 - Interest On Delayed Payments
0.00
16.63
(16.63)
7901 - Interagency Purchase of Goods and Services (Memo Only)
0.00
569,052.54
(569,052.54)
7902 - Trust or Suspense Payment
0.00
15,517.68
(15,517.68)
7947 - State Office of Risk Management Assessments
0.00
2,219.88
(2,219.88)
7961 - STS (Tex-An) Transfers to General Revenue
0.00
2,126.30
(2,126.30)
7962 - Capitol Complex Transfers to General Revenue
0.00
1,332.37
(1,332.37)
7968 - Operating Transfers Within Agency, Fund or Account, and Fiscal Year
0.00
54,360,173.73
(54,360,173.73)
7981 - Transfer from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875 to GR Account - 9-1-1 Service Fees 5050
0.00
23,204,625.76
(23,204,625.76)
7986 - Unexpended Cash Balance Forward-- Operating Transfers Out
0.00
147,225,830.90
(147,225,830.90)
Total
395,103,361.50
447,325,298.82
(52,221,937.32)