State of Texas Cash Activity (Cash Drilldown)
Texas Comptroller of Public Accounts
|
Main Menu
|
Back to Activity by Agency
|
Prior FY
|
Next FY
Activity by Object
Agency 477 - Commission on State Emergency Communications
Fiscal Year 2025
September 1, 2024 - August 31, 2025
= Comptroller Manual of Account details
= Amounts for all fiscal years
Object
Revenue
Expenditures
Net Activity
Download to Excel
3563 - Equalization Surcharges, 9-1-1 Emergencies
17,251,223.01
0.00
17,251,223.01
3647 - 9-1-1 Emergency Service Fees
181,371,861.48
0.00
181,371,861.48
3777 - Warrants Voided by Statute of Limitation -- Default Fund
34.55
0.00
34.55
3790 - Deposit to Trust or Suspense
1,621,839.80
0.00
1,621,839.80
3851 - Interest on State Deposits and Treasury Investments -- General, Non-Program
4,817,569.60
0.00
4,817,569.60
3968 - Operating Transfers Within Agency, Fund or Account and Fiscal Year
61,668,742.77
0.00
61,668,742.77
3975 - Unexpended Cash Balance Forward-- Other Funds
(758.90)
0.00
(758.90)
3981 - Transfer to GR Account - 9-1-1 Service Fees 5050 from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875
25,521,382.93
0.00
25,521,382.93
3986 - Unexpended Cash Balance Forward --Operating Transfers In
147,307,014.82
0.00
147,307,014.82
7001 - Salaries and Wages - Line Item Exempt Positions
0.00
171,687.96
(171,687.96)
7002 - Salaries and Wages - Classified and Non-Classified Permanent Full-Time Employees
0.00
1,811,722.96
(1,811,722.96)
7017 - One-Time Merit Increase
0.00
49,050.00
(49,050.00)
7022 - Longevity Pay
0.00
20,760.00
(20,760.00)
7023 - Lump Sum Termination Payment
0.00
52,256.12
(52,256.12)
7032 - Employees Retirement -- State Contribution
0.00
190,456.35
(190,456.35)
7040 - Additional Payroll Retirement Contribution
0.00
9,917.49
(9,917.49)
7041 - Employee Insurance Payments - Employer Contribution
0.00
150,150.22
(150,150.22)
7042 - Payroll Health Insurance Contribution
0.00
18,700.50
(18,700.50)
7043 - F.I.C.A. Employer Matching Contributions
0.00
157,460.24
(157,460.24)
7101 - Travel In-State - Public Transportation Fares
0.00
3,189.31
(3,189.31)
7102 - Travel In-State - Mileage
0.00
6,636.62
(6,636.62)
7105 - Travel In-State - Incidental Expenses
0.00
2,304.61
(2,304.61)
7106 - Travel In-State - Meals and Lodging
0.00
6,427.09
(6,427.09)
7107 - Travel In-State - Non-Overnight Travel (Meals)
0.00
180.00
(180.00)
7110 - Travel In-State - Board or Commission Member Meal and Lodging Expenses
0.00
6,566.53
(6,566.53)
7111 - Travel Out-of-State - Public Transportation Fares
0.00
3,391.85
(3,391.85)
7115 - Travel Out-of-State - Incidental Expenses
0.00
747.14
(747.14)
7116 - Travel Out-of-State - Meals and Lodging
0.00
9,536.31
(9,536.31)
7130 - Travel Out-of-State - Board or Commission Member - Meal and Lodging Expenses
0.00
(3,023.86)
3,023.86
7201 - Membership Dues
0.00
3,393.80
(3,393.80)
7203 - Registration Fees - Employee Attendance at Seminars and Conferences
0.00
7,830.00
(7,830.00)
7204 - Insurance Premiums and Deductibles
0.00
83.42
(83.42)
7210 - Fees and Other Charges
0.00
75.00
(75.00)
7211 - Awards
0.00
417.25
(417.25)
7243 - Educational/Training Services
0.00
21,752.80
(21,752.80)
7245 - Financial and Accounting Services
0.00
22,704.00
(22,704.00)
7253 - Other Professional Services
0.00
998,386.07
(998,386.07)
7275 - Information Technology Services
0.00
428,539.45
(428,539.45)
7276 - Communication Services
0.00
369,914.15
(369,914.15)
7285 - Computer Services-Statewide Technology Center
0.00
2,486.00
(2,486.00)
7286 - Freight/Delivery Service
0.00
828.48
(828.48)
7291 - Postal Services
0.00
10.00
(10.00)
7299 - Purchased Contracted Services
0.00
4,764.00
(4,764.00)
7300 - Consumables
0.00
1,427.68
(1,427.68)
7303 - Subscriptions, Periodicals, and Information Services
0.00
1,163.00
(1,163.00)
7312 - Medical Supplies
0.00
15.84
(15.84)
7334 - Personal Property - Furnishings, Equipment and Other - Expensed
0.00
7,884.30
(7,884.30)
7377 - Personal Property - Computer Equipment - Expensed
0.00
4,155.58
(4,155.58)
7380 - Intangible Property - Computer Software - Expensed
0.00
454,106.81
(454,106.81)
7382 - Personal Property - Books and Reference Materials - Expensed
0.00
1,172.71
(1,172.71)
7406 - Rental of Furnishings and Equipment
0.00
6,356.48
(6,356.48)
7470 - Rental of Space
0.00
1,166.50
(1,166.50)
7516 - Telecommunications - Other Service Charges
0.00
17,134.72
(17,134.72)
7517 - Personal Property - Telecommunications Equipment - Expensed
0.00
867.09
(867.09)
7526 - Waste Disposal
0.00
171.00
(171.00)
7611 - Payments/Grants to Cities
0.00
24,840,888.55
(24,840,888.55)
7612 - Payments/Grants to Counties
0.00
803,785.50
(803,785.50)
7613 - Payments/Grants to Other Political Subdivisions
0.00
162,817,457.71
(162,817,457.71)
7614 - State Grant Pass-Through Expenditure - Non-Operating
0.00
5,309,723.43
(5,309,723.43)
7615 - State Grant Pass-Through Expenditure - Operating
0.00
250,000.00
(250,000.00)
7621 - Grants - Council of Governments
0.00
44,401,450.16
(44,401,450.16)
7623 - Grants - Community Service Programs
0.00
1,424,820.11
(1,424,820.11)
7806 - Interest On Delayed Payments
0.00
16.63
(16.63)
7901 - Interagency Purchase of Goods and Services (Memo Only)
0.00
713,441.60
(713,441.60)
7902 - Trust or Suspense Payment
0.00
15,517.68
(15,517.68)
7947 - State Office of Risk Management Assessments
0.00
2,219.88
(2,219.88)
7953 - Statewide Cost Allocation Plan (SWCAP) Reimbursements to Unappropriated GR 0001
0.00
93,509.00
(93,509.00)
7961 - STS (Tex-An) Transfers to General Revenue
0.00
4,303.85
(4,303.85)
7962 - Capitol Complex Transfers to General Revenue
0.00
1,332.37
(1,332.37)
7968 - Operating Transfers Within Agency, Fund or Account, and Fiscal Year
0.00
61,668,742.77
(61,668,742.77)
7981 - Transfer from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875 to GR Account - 9-1-1 Service Fees 5050
0.00
25,521,382.93
(25,521,382.93)
7986 - Unexpended Cash Balance Forward-- Operating Transfers Out
0.00
147,307,014.82
(147,307,014.82)
Total
439,558,910.06
480,200,530.56
(40,641,620.50)