State of Texas Cash Activity (Cash Drilldown)
Texas Comptroller of Public Accounts
|
Main Menu
|
Back to Activity by Agency
|
Prior FY
| Next FY
Activity by Object
Agency 362 - Texas Lottery Commission
Fiscal Year 2025
September 1, 2024 - May 31, 2025
= Comptroller Manual of Account details
= Amounts for all fiscal years
Object
Revenue
Expenditures
Net Activity
Download to Excel
3152 - Bingo Operators/Lessors
343,956.00
0.00
343,956.00
3153 - Bingo Equipment
43,600.00
0.00
43,600.00
3170 - Bingo Prize Fees
11,867,149.04
0.00
11,867,149.04
3176 - Lottery License Application Fees
233,904.01
0.00
233,904.01
3177 - Lottery Ticket Sales
2,176,997,008.86
0.00
2,176,997,008.86
3178 - Lottery Security Proceeds
39,900.00
0.00
39,900.00
3719 - Fees for Copies or Filing of Records
1,602.10
0.00
1,602.10
3770 - Administrative Penalties
6,000.00
0.00
6,000.00
3790 - Deposit to Trust or Suspense
17,170.64
0.00
17,170.64
3791 - Deposit of Cash Bonds to Secure Liability
60,041.00
0.00
60,041.00
3795 - Other Miscellaneous Governmental Revenue
1,772.71
0.00
1,772.71
3802 - Reimbursements -- Third Party
583,114.84
0.00
583,114.84
3839 - Sale of Vehicles, Boats and Aircraft
581.20
0.00
581.20
3850 - Interest on Lottery Prize Investments
13,017,674.41
0.00
13,017,674.41
3972 - Other Cash Transfers Between Funds or Accounts
24,858,000.00
0.00
24,858,000.00
3980 - Operating Account Transfers In
2,170.96
0.00
2,170.96
3983 - Agency Unappropriated Receipts Swept by Comptroller
(8,001,678.50)
0.00
(8,001,678.50)
3986 - Unexpended Cash Balance Forward --Operating Transfers In
156,506,732.18
0.00
156,506,732.18
7002 - Salaries and Wages - Classified and Non-Classified Permanent Full-Time Employees
0.00
19,001,196.90
(19,001,196.90)
7003 - Salaries and Wages - Classified and Non-Classified Permanent Part-Time Employees
0.00
84,772.49
(84,772.49)
7017 - One-Time Merit Increase
0.00
47,980.10
(47,980.10)
7021 - Overtime Pay
0.00
1,607.25
(1,607.25)
7022 - Longevity Pay
0.00
314,236.15
(314,236.15)
7023 - Lump Sum Termination Payment
0.00
167,226.18
(167,226.18)
7024 - Termination Pay -- Death Benefits
0.00
25,125.11
(25,125.11)
7032 - Employees Retirement -- State Contribution
0.00
1,692,880.69
(1,692,880.69)
7033 - Employee Retirement -- Other Employment Expenses
0.00
117,706.00
(117,706.00)
7040 - Additional Payroll Retirement Contribution
0.00
93,634.17
(93,634.17)
7041 - Employee Insurance Payments - Employer Contribution
0.00
1,771,060.45
(1,771,060.45)
7042 - Payroll Health Insurance Contribution
0.00
184,058.95
(184,058.95)
7043 - F.I.C.A. Employer Matching Contributions
0.00
1,443,151.83
(1,443,151.83)
7050 - Benefit Replacement Pay
0.00
8,385.94
(8,385.94)
7101 - Travel In-State - Public Transportation Fares
0.00
24,889.71
(24,889.71)
7102 - Travel In-State - Mileage
0.00
18,077.41
(18,077.41)
7104 - Travel In-State - Actual Meal and Lodging Expenses-- Overnight Travel
0.00
218.00
(218.00)
7105 - Travel In-State - Incidental Expenses
0.00
21,839.81
(21,839.81)
7106 - Travel In-State - Meals and Lodging
0.00
105,320.57
(105,320.57)
7107 - Travel In-State - Non-Overnight Travel (Meals)
0.00
3,524.84
(3,524.84)
7110 - Travel In-State - Board or Commission Member Meal and Lodging Expenses
0.00
772.00
(772.00)
7111 - Travel Out-of-State - Public Transportation Fares
0.00
25,181.34
(25,181.34)
7112 - Travel Out-of-State - Mileage
0.00
297.84
(297.84)
7114 - Travel Out-of-State - Actual Meal and Lodging Expenses, Overnight Travel
0.00
25,087.41
(25,087.41)
7115 - Travel Out-of-State - Incidental Expenses
0.00
5,941.67
(5,941.67)
7116 - Travel Out-of-State - Meals and Lodging
0.00
3,179.80
(3,179.80)
7135 - Travel In-State - State Hotel Occupancy Tax Expense
0.00
1,176.75
(1,176.75)
7136 - Travel In-State - State Hotel Occupancy Tax Expense Inside Galveston City Limits
0.00
26.64
(26.64)
7139 - Travel In-State - State Hotel Occupancy Tax Expense Inside Corpus Christi City Limits
0.00
5.58
(5.58)
7201 - Membership Dues
0.00
67,759.82
(67,759.82)
7203 - Registration Fees - Employee Attendance at Seminars and Conferences
0.00
44,540.10
(44,540.10)
7204 - Insurance Premiums and Deductibles
0.00
37,601.00
(37,601.00)
7206 - Service Fee Paid to the Lottery Operator
0.00
123,896,241.91
(123,896,241.91)
7207 - Lottery Incentive Bonus
0.00
16,749,999.86
(16,749,999.86)
7208 - Lottery Winnings
0.00
348,132,866.05
(348,132,866.05)
7209 - Lottery Winnings -- Installment
0.00
172,631,049.24
(172,631,049.24)
7210 - Fees and Other Charges
0.00
5,821,497.32
(5,821,497.32)
7211 - Awards
0.00
130.60
(130.60)
7219 - Fees for Receiving Electronic Payments
0.00
2,186.63
(2,186.63)
7222 - Filing Fees - Documents
0.00
335.00
(335.00)
7243 - Educational/Training Services
0.00
6,719.25
(6,719.25)
7245 - Financial and Accounting Services
0.00
1,004,596.79
(1,004,596.79)
7253 - Other Professional Services
0.00
2,383,800.04
(2,383,800.04)
7258 - Legal Services
0.00
10,890.98
(10,890.98)
7262 - Personal Property - Maintenance and Repair - Computer Software - Expensed
0.00
189,385.65
(189,385.65)
7267 - Personal Property - Maintenance and Repair - Computer Equipment - Expensed
0.00
7,989.76
(7,989.76)
7273 - Reproduction and Printing Services
0.00
49,777,786.67
(49,777,786.67)
7274 - Temporary Employment Agencies
0.00
129,172.00
(129,172.00)
7275 - Information Technology Services
0.00
890,580.29
(890,580.29)
7276 - Communication Services
0.00
109,294.73
(109,294.73)
7277 - Cleaning Services
0.00
25,863.90
(25,863.90)
7281 - Advertising Services
0.00
6,954,070.38
(6,954,070.38)
7286 - Freight/Delivery Service
0.00
73,832.73
(73,832.73)
7291 - Postal Services
0.00
60,570.00
(60,570.00)
7295 - Investigation Expenses
0.00
33.50
(33.50)
7299 - Purchased Contracted Services
0.00
199,075.44
(199,075.44)
7300 - Consumables
0.00
64,299.23
(64,299.23)
7303 - Subscriptions, Periodicals, and Information Services
0.00
3,719.92
(3,719.92)
7304 - Fuels and Lubricants - Other
0.00
4,371.34
(4,371.34)
7309 - Promotional Items
0.00
394,862.31
(394,862.31)
7328 - Supplies/Materials - Agriculture, Construction and Hardware
0.00
51.28
(51.28)
7334 - Personal Property - Furnishings, Equipment and Other - Expensed
0.00
45,073.62
(45,073.62)
7354 - Leasehold Improvements - Expensed
0.00
700.74
(700.74)
7367 - Personal Property - Maintenance and Repair - Expensed
0.00
42,993.74
(42,993.74)
7368 - Personal Property - Maintenance and Repair - Motor Vehicles - Expensed
0.00
1,086.78
(1,086.78)
7373 - Personal Property - Furnishings and Equipment - Capitalized
0.00
258,889.00
(258,889.00)
7374 - Personal Property - Furnishings and Equipment - Controlled
0.00
32,970.00
(32,970.00)
7377 - Personal Property - Computer Equipment - Expensed
0.00
20,680.54
(20,680.54)
7378 - Personal Property - Computer Equipment - Controlled
0.00
11,707.06
(11,707.06)
7380 - Intangible Property - Computer Software - Expensed
0.00
140,096.03
(140,096.03)
7382 - Personal Property - Books and Reference Materials - Expensed
0.00
4,995.00
(4,995.00)
7406 - Rental of Furnishings and Equipment
0.00
338,301.13
(338,301.13)
7411 - Rental of Computer Equipment
0.00
302,572.47
(302,572.47)
7462 - Rental of Office Buildings or Office Space
0.00
588,426.27
(588,426.27)
7470 - Rental of Space
0.00
1,453,697.76
(1,453,697.76)
7501 - Electricity
0.00
30,906.06
(30,906.06)
7502 - Natural and Liquefied Petroleum Gas
0.00
1,244.37
(1,244.37)
7503 - Telecommunications - Long Distance
0.00
31.41
(31.41)
7504 - Telecommunications - Monthly Charge
0.00
18,065.81
(18,065.81)
7510 - Telecommunications - Parts and Supplies
0.00
4,597.17
(4,597.17)
7516 - Telecommunications - Other Service Charges
0.00
47,436.61
(47,436.61)
7526 - Waste Disposal
0.00
2,024.12
(2,024.12)
7806 - Interest On Delayed Payments
0.00
1,083.32
(1,083.32)
7901 - Interagency Purchase of Goods and Services (Memo Only)
0.00
451,235.60
(451,235.60)
7902 - Trust or Suspense Payment
0.00
17,762.64
(17,762.64)
7922 - Transfer from GR Account-- Lottery 5025 to GR Account-- Foundation School 0193 (Education)
0.00
1,130,185,241.92
(1,130,185,241.92)
7947 - State Office of Risk Management Assessments
0.00
26,897.85
(26,897.85)
7961 - STS (Tex-An) Transfers to General Revenue
0.00
72.33
(72.33)
7963 - Transfers from GR Account-- Lottery 5025 to Unappropriated GR 0001 and GR Account -- State Owned Multicategorical Teaching Hospital 5049
0.00
58,028,073.14
(58,028,073.14)
7972 - Other Cash Transfers Between Funds or Accounts
0.00
24,858,000.00
(24,858,000.00)
7980 - Operating Account Transfers Out
0.00
2,170.96
(2,170.96)
7986 - Unexpended Cash Balance Forward-- Operating Transfers Out
0.00
156,506,732.18
(156,506,732.18)
Total
2,376,578,699.45
2,128,287,500.93
248,291,198.52