State of Texas Cash Activity (Cash Drilldown)
Texas Comptroller of Public Accounts
|
Main Menu
|
Back to Activity by Agency
|
Prior FY
| Next FY
Activity by Object
Agency 362 - Texas Lottery Commission
Fiscal Year 2025
September 1, 2024 - June 30, 2025
= Comptroller Manual of Account details
= Amounts for all fiscal years
Object
Revenue
Expenditures
Net Activity
Download to Excel
3152 - Bingo Operators/Lessors
408,108.00
0.00
408,108.00
3153 - Bingo Equipment
46,600.00
0.00
46,600.00
3170 - Bingo Prize Fees
11,871,876.43
0.00
11,871,876.43
3176 - Lottery License Application Fees
257,059.01
0.00
257,059.01
3177 - Lottery Ticket Sales
2,367,170,794.16
0.00
2,367,170,794.16
3178 - Lottery Security Proceeds
44,175.00
0.00
44,175.00
3719 - Fees for Copies or Filing of Records
1,629.60
0.00
1,629.60
3770 - Administrative Penalties
6,000.00
0.00
6,000.00
3788 - Default Deposit Adjustments -- Suspense
33,355.11
0.00
33,355.11
3790 - Deposit to Trust or Suspense
18,749.60
0.00
18,749.60
3791 - Deposit of Cash Bonds to Secure Liability
64,491.00
0.00
64,491.00
3795 - Other Miscellaneous Governmental Revenue
2,002.71
0.00
2,002.71
3802 - Reimbursements -- Third Party
583,120.17
0.00
583,120.17
3839 - Sale of Vehicles, Boats and Aircraft
581.20
0.00
581.20
3850 - Interest on Lottery Prize Investments
13,017,674.41
0.00
13,017,674.41
3972 - Other Cash Transfers Between Funds or Accounts
24,858,000.00
0.00
24,858,000.00
3980 - Operating Account Transfers In
2,170.96
0.00
2,170.96
3983 - Agency Unappropriated Receipts Swept by Comptroller
(12,262,477.75)
0.00
(12,262,477.75)
3986 - Unexpended Cash Balance Forward --Operating Transfers In
156,506,732.18
0.00
156,506,732.18
7002 - Salaries and Wages - Classified and Non-Classified Permanent Full-Time Employees
0.00
21,124,857.34
(21,124,857.34)
7003 - Salaries and Wages - Classified and Non-Classified Permanent Part-Time Employees
0.00
96,478.89
(96,478.89)
7017 - One-Time Merit Increase
0.00
54,430.10
(54,430.10)
7021 - Overtime Pay
0.00
1,644.15
(1,644.15)
7022 - Longevity Pay
0.00
349,440.00
(349,440.00)
7023 - Lump Sum Termination Payment
0.00
214,570.99
(214,570.99)
7024 - Termination Pay -- Death Benefits
0.00
25,125.11
(25,125.11)
7032 - Employees Retirement -- State Contribution
0.00
1,882,924.89
(1,882,924.89)
7033 - Employee Retirement -- Other Employment Expenses
0.00
130,098.45
(130,098.45)
7040 - Additional Payroll Retirement Contribution
0.00
104,111.93
(104,111.93)
7041 - Employee Insurance Payments - Employer Contribution
0.00
1,964,536.56
(1,964,536.56)
7042 - Payroll Health Insurance Contribution
0.00
204,655.44
(204,655.44)
7043 - F.I.C.A. Employer Matching Contributions
0.00
1,608,489.10
(1,608,489.10)
7050 - Benefit Replacement Pay
0.00
8,557.10
(8,557.10)
7101 - Travel In-State - Public Transportation Fares
0.00
28,613.30
(28,613.30)
7102 - Travel In-State - Mileage
0.00
20,704.92
(20,704.92)
7104 - Travel In-State - Actual Meal and Lodging Expenses-- Overnight Travel
0.00
218.00
(218.00)
7105 - Travel In-State - Incidental Expenses
0.00
24,210.89
(24,210.89)
7106 - Travel In-State - Meals and Lodging
0.00
115,757.22
(115,757.22)
7107 - Travel In-State - Non-Overnight Travel (Meals)
0.00
4,225.42
(4,225.42)
7110 - Travel In-State - Board or Commission Member Meal and Lodging Expenses
0.00
772.00
(772.00)
7111 - Travel Out-of-State - Public Transportation Fares
0.00
25,377.84
(25,377.84)
7112 - Travel Out-of-State - Mileage
0.00
347.75
(347.75)
7114 - Travel Out-of-State - Actual Meal and Lodging Expenses, Overnight Travel
0.00
26,329.41
(26,329.41)
7115 - Travel Out-of-State - Incidental Expenses
0.00
6,213.39
(6,213.39)
7116 - Travel Out-of-State - Meals and Lodging
0.00
3,179.80
(3,179.80)
7135 - Travel In-State - State Hotel Occupancy Tax Expense
0.00
320.90
(320.90)
7201 - Membership Dues
0.00
67,759.82
(67,759.82)
7203 - Registration Fees - Employee Attendance at Seminars and Conferences
0.00
45,259.89
(45,259.89)
7204 - Insurance Premiums and Deductibles
0.00
37,601.00
(37,601.00)
7206 - Service Fee Paid to the Lottery Operator
0.00
135,643,990.91
(135,643,990.91)
7207 - Lottery Incentive Bonus
0.00
16,749,999.86
(16,749,999.86)
7208 - Lottery Winnings
0.00
385,610,187.45
(385,610,187.45)
7209 - Lottery Winnings -- Installment
0.00
185,778,103.07
(185,778,103.07)
7210 - Fees and Other Charges
0.00
5,827,624.76
(5,827,624.76)
7211 - Awards
0.00
161.20
(161.20)
7219 - Fees for Receiving Electronic Payments
0.00
2,386.09
(2,386.09)
7222 - Filing Fees - Documents
0.00
335.00
(335.00)
7243 - Educational/Training Services
0.00
6,719.25
(6,719.25)
7245 - Financial and Accounting Services
0.00
1,050,308.54
(1,050,308.54)
7253 - Other Professional Services
0.00
2,435,931.24
(2,435,931.24)
7258 - Legal Services
0.00
12,652.98
(12,652.98)
7262 - Personal Property - Maintenance and Repair - Computer Software - Expensed
0.00
234,482.37
(234,482.37)
7267 - Personal Property - Maintenance and Repair - Computer Equipment - Expensed
0.00
7,989.76
(7,989.76)
7273 - Reproduction and Printing Services
0.00
55,626,918.43
(55,626,918.43)
7274 - Temporary Employment Agencies
0.00
148,735.55
(148,735.55)
7275 - Information Technology Services
0.00
964,278.55
(964,278.55)
7276 - Communication Services
0.00
150,621.04
(150,621.04)
7277 - Cleaning Services
0.00
30,326.11
(30,326.11)
7281 - Advertising Services
0.00
7,562,549.07
(7,562,549.07)
7286 - Freight/Delivery Service
0.00
84,388.22
(84,388.22)
7291 - Postal Services
0.00
78,920.00
(78,920.00)
7295 - Investigation Expenses
0.00
75.50
(75.50)
7299 - Purchased Contracted Services
0.00
201,295.07
(201,295.07)
7300 - Consumables
0.00
75,278.89
(75,278.89)
7303 - Subscriptions, Periodicals, and Information Services
0.00
3,719.92
(3,719.92)
7304 - Fuels and Lubricants - Other
0.00
4,371.34
(4,371.34)
7309 - Promotional Items
0.00
644,360.95
(644,360.95)
7328 - Supplies/Materials - Agriculture, Construction and Hardware
0.00
51.28
(51.28)
7334 - Personal Property - Furnishings, Equipment and Other - Expensed
0.00
51,510.60
(51,510.60)
7354 - Leasehold Improvements - Expensed
0.00
700.74
(700.74)
7367 - Personal Property - Maintenance and Repair - Expensed
0.00
42,993.74
(42,993.74)
7368 - Personal Property - Maintenance and Repair - Motor Vehicles - Expensed
0.00
1,086.78
(1,086.78)
7373 - Personal Property - Furnishings and Equipment - Capitalized
0.00
354,714.09
(354,714.09)
7374 - Personal Property - Furnishings and Equipment - Controlled
0.00
32,970.00
(32,970.00)
7377 - Personal Property - Computer Equipment - Expensed
0.00
22,222.29
(22,222.29)
7378 - Personal Property - Computer Equipment - Controlled
0.00
11,707.06
(11,707.06)
7380 - Intangible Property - Computer Software - Expensed
0.00
272,278.74
(272,278.74)
7382 - Personal Property - Books and Reference Materials - Expensed
0.00
4,995.00
(4,995.00)
7406 - Rental of Furnishings and Equipment
0.00
376,567.82
(376,567.82)
7411 - Rental of Computer Equipment
0.00
302,572.47
(302,572.47)
7462 - Rental of Office Buildings or Office Space
0.00
656,206.94
(656,206.94)
7470 - Rental of Space
0.00
1,491,347.76
(1,491,347.76)
7501 - Electricity
0.00
34,223.71
(34,223.71)
7502 - Natural and Liquefied Petroleum Gas
0.00
1,322.74
(1,322.74)
7503 - Telecommunications - Long Distance
0.00
31.41
(31.41)
7504 - Telecommunications - Monthly Charge
0.00
18,809.85
(18,809.85)
7510 - Telecommunications - Parts and Supplies
0.00
4,864.09
(4,864.09)
7516 - Telecommunications - Other Service Charges
0.00
52,792.69
(52,792.69)
7526 - Waste Disposal
0.00
2,067.92
(2,067.92)
7806 - Interest On Delayed Payments
0.00
1,083.32
(1,083.32)
7901 - Interagency Purchase of Goods and Services (Memo Only)
0.00
497,009.71
(497,009.71)
7902 - Trust or Suspense Payment
0.00
19,341.60
(19,341.60)
7922 - Transfer from GR Account-- Lottery 5025 to GR Account-- Foundation School 0193 (Education)
0.00
1,294,555,579.45
(1,294,555,579.45)
7947 - State Office of Risk Management Assessments
0.00
26,897.85
(26,897.85)
7961 - STS (Tex-An) Transfers to General Revenue
0.00
87.11
(87.11)
7963 - Transfers from GR Account-- Lottery 5025 to Unappropriated GR 0001 and GR Account -- State Owned Multicategorical Teaching Hospital 5049
0.00
74,365,911.93
(74,365,911.93)
7972 - Other Cash Transfers Between Funds or Accounts
0.00
24,858,000.00
(24,858,000.00)
7980 - Operating Account Transfers Out
0.00
2,170.96
(2,170.96)
7986 - Unexpended Cash Balance Forward-- Operating Transfers Out
0.00
156,506,732.18
(156,506,732.18)
Total
2,562,630,641.79
2,381,682,374.55
180,948,267.24