State of Texas Cash Activity (Cash Drilldown)
Texas Comptroller of Public Accounts
|
Main Menu
|
Back to Activity by Agency
|
Prior FY
|
Next FY
Activity by Object
Agency 362 - Texas Lottery Commission
Fiscal Year 2025
September 1, 2024 - August 31, 2025
= Comptroller Manual of Account details
= Amounts for all fiscal years
Object
Revenue
Expenditures
Net Activity
Download to Excel
3152 - Bingo Operators/Lessors
493,163.00
0.00
493,163.00
3153 - Bingo Equipment
64,600.00
0.00
64,600.00
3170 - Bingo Prize Fees
15,829,039.89
0.00
15,829,039.89
3176 - Lottery License Application Fees
304,144.01
0.00
304,144.01
3177 - Lottery Ticket Sales
2,811,633,768.77
0.00
2,811,633,768.77
3178 - Lottery Security Proceeds
53,250.00
0.00
53,250.00
3719 - Fees for Copies or Filing of Records
1,629.60
0.00
1,629.60
3770 - Administrative Penalties
6,000.00
0.00
6,000.00
3790 - Deposit to Trust or Suspense
21,907.52
0.00
21,907.52
3791 - Deposit of Cash Bonds to Secure Liability
64,491.00
0.00
64,491.00
3795 - Other Miscellaneous Governmental Revenue
2,299.95
0.00
2,299.95
3802 - Reimbursements -- Third Party
692,155.57
0.00
692,155.57
3839 - Sale of Vehicles, Boats and Aircraft
581.20
0.00
581.20
3850 - Interest on Lottery Prize Investments
21,456,862.12
0.00
21,456,862.12
3972 - Other Cash Transfers Between Funds or Accounts
39,288,000.00
0.00
39,288,000.00
3980 - Operating Account Transfers In
2,170.96
0.00
2,170.96
3983 - Agency Unappropriated Receipts Swept by Comptroller
(16,395,102.84)
0.00
(16,395,102.84)
3986 - Unexpended Cash Balance Forward --Operating Transfers In
156,507,574.68
0.00
156,507,574.68
7002 - Salaries and Wages - Classified and Non-Classified Permanent Full-Time Employees
0.00
25,275,635.83
(25,275,635.83)
7003 - Salaries and Wages - Classified and Non-Classified Permanent Part-Time Employees
0.00
119,891.69
(119,891.69)
7017 - One-Time Merit Increase
0.00
66,929.30
(66,929.30)
7021 - Overtime Pay
0.00
1,918.47
(1,918.47)
7022 - Longevity Pay
0.00
417,460.00
(417,460.00)
7023 - Lump Sum Termination Payment
0.00
442,127.35
(442,127.35)
7024 - Termination Pay -- Death Benefits
0.00
25,125.11
(25,125.11)
7032 - Employees Retirement -- State Contribution
0.00
2,251,811.50
(2,251,811.50)
7033 - Employee Retirement -- Other Employment Expenses
0.00
156,598.53
(156,598.53)
7040 - Additional Payroll Retirement Contribution
0.00
124,579.44
(124,579.44)
7041 - Employee Insurance Payments - Employer Contribution
0.00
2,346,949.43
(2,346,949.43)
7042 - Payroll Health Insurance Contribution
0.00
244,933.83
(244,933.83)
7043 - F.I.C.A. Employer Matching Contributions
0.00
1,939,902.64
(1,939,902.64)
7050 - Benefit Replacement Pay
0.00
8,899.42
(8,899.42)
7101 - Travel In-State - Public Transportation Fares
0.00
36,394.69
(36,394.69)
7102 - Travel In-State - Mileage
0.00
25,184.36
(25,184.36)
7104 - Travel In-State - Actual Meal and Lodging Expenses-- Overnight Travel
0.00
218.00
(218.00)
7105 - Travel In-State - Incidental Expenses
0.00
30,983.27
(30,983.27)
7106 - Travel In-State - Meals and Lodging
0.00
143,752.11
(143,752.11)
7107 - Travel In-State - Non-Overnight Travel (Meals)
0.00
5,489.57
(5,489.57)
7110 - Travel In-State - Board or Commission Member Meal and Lodging Expenses
0.00
772.00
(772.00)
7111 - Travel Out-of-State - Public Transportation Fares
0.00
43,408.97
(43,408.97)
7112 - Travel Out-of-State - Mileage
0.00
618.86
(618.86)
7114 - Travel Out-of-State - Actual Meal and Lodging Expenses, Overnight Travel
0.00
44,769.18
(44,769.18)
7115 - Travel Out-of-State - Incidental Expenses
0.00
9,686.13
(9,686.13)
7116 - Travel Out-of-State - Meals and Lodging
0.00
3,746.80
(3,746.80)
7201 - Membership Dues
0.00
67,869.82
(67,869.82)
7202 - Tuition - Employee Training
0.00
750.00
(750.00)
7203 - Registration Fees - Employee Attendance at Seminars and Conferences
0.00
57,653.53
(57,653.53)
7204 - Insurance Premiums and Deductibles
0.00
37,601.00
(37,601.00)
7206 - Service Fee Paid to the Lottery Operator
0.00
142,787,662.84
(142,787,662.84)
7207 - Lottery Incentive Bonus
0.00
30,536,774.86
(30,536,774.86)
7208 - Lottery Winnings
0.00
500,781,944.91
(500,781,944.91)
7209 - Lottery Winnings -- Installment
0.00
224,932,755.40
(224,932,755.40)
7210 - Fees and Other Charges
0.00
7,057,417.42
(7,057,417.42)
7211 - Awards
0.00
251.75
(251.75)
7219 - Fees for Receiving Electronic Payments
0.00
2,785.50
(2,785.50)
7222 - Filing Fees - Documents
0.00
487.00
(487.00)
7243 - Educational/Training Services
0.00
6,719.25
(6,719.25)
7245 - Financial and Accounting Services
0.00
1,283,117.55
(1,283,117.55)
7253 - Other Professional Services
0.00
3,111,259.29
(3,111,259.29)
7258 - Legal Services
0.00
19,845.98
(19,845.98)
7262 - Personal Property - Maintenance and Repair - Computer Software - Expensed
0.00
383,847.76
(383,847.76)
7267 - Personal Property - Maintenance and Repair - Computer Equipment - Expensed
0.00
14,467.03
(14,467.03)
7273 - Reproduction and Printing Services
0.00
79,988,898.31
(79,988,898.31)
7274 - Temporary Employment Agencies
0.00
174,944.73
(174,944.73)
7275 - Information Technology Services
0.00
1,154,528.30
(1,154,528.30)
7276 - Communication Services
0.00
167,242.44
(167,242.44)
7277 - Cleaning Services
0.00
37,306.24
(37,306.24)
7281 - Advertising Services
0.00
9,598,979.24
(9,598,979.24)
7286 - Freight/Delivery Service
0.00
100,360.98
(100,360.98)
7291 - Postal Services
0.00
80,920.00
(80,920.00)
7295 - Investigation Expenses
0.00
85.50
(85.50)
7299 - Purchased Contracted Services
0.00
242,840.19
(242,840.19)
7300 - Consumables
0.00
81,562.94
(81,562.94)
7303 - Subscriptions, Periodicals, and Information Services
0.00
4,356.53
(4,356.53)
7304 - Fuels and Lubricants - Other
0.00
4,766.02
(4,766.02)
7309 - Promotional Items
0.00
872,183.85
(872,183.85)
7328 - Supplies/Materials - Agriculture, Construction and Hardware
0.00
51.28
(51.28)
7334 - Personal Property - Furnishings, Equipment and Other - Expensed
0.00
63,369.06
(63,369.06)
7354 - Leasehold Improvements - Expensed
0.00
700.74
(700.74)
7367 - Personal Property - Maintenance and Repair - Expensed
0.00
57,055.53
(57,055.53)
7368 - Personal Property - Maintenance and Repair - Motor Vehicles - Expensed
0.00
1,086.78
(1,086.78)
7373 - Personal Property - Furnishings and Equipment - Capitalized
0.00
354,714.09
(354,714.09)
7374 - Personal Property - Furnishings and Equipment - Controlled
0.00
38,968.00
(38,968.00)
7377 - Personal Property - Computer Equipment - Expensed
0.00
29,143.18
(29,143.18)
7378 - Personal Property - Computer Equipment - Controlled
0.00
14,470.11
(14,470.11)
7380 - Intangible Property - Computer Software - Expensed
0.00
278,454.23
(278,454.23)
7382 - Personal Property - Books and Reference Materials - Expensed
0.00
5,143.99
(5,143.99)
7406 - Rental of Furnishings and Equipment
0.00
451,721.53
(451,721.53)
7411 - Rental of Computer Equipment
0.00
302,572.47
(302,572.47)
7462 - Rental of Office Buildings or Office Space
0.00
726,276.45
(726,276.45)
7470 - Rental of Space
0.00
1,651,530.26
(1,651,530.26)
7501 - Electricity
0.00
42,242.26
(42,242.26)
7502 - Natural and Liquefied Petroleum Gas
0.00
1,479.48
(1,479.48)
7503 - Telecommunications - Long Distance
0.00
31.41
(31.41)
7504 - Telecommunications - Monthly Charge
0.00
26,407.02
(26,407.02)
7510 - Telecommunications - Parts and Supplies
0.00
8,217.99
(8,217.99)
7516 - Telecommunications - Other Service Charges
0.00
63,535.59
(63,535.59)
7526 - Waste Disposal
0.00
2,702.60
(2,702.60)
7806 - Interest On Delayed Payments
0.00
1,086.58
(1,086.58)
7901 - Interagency Purchase of Goods and Services (Memo Only)
0.00
627,034.24
(627,034.24)
7902 - Trust or Suspense Payment
0.00
22,499.52
(22,499.52)
7922 - Transfer from GR Account-- Lottery 5025 to GR Account-- Foundation School 0193 (Education)
0.00
1,688,569,923.37
(1,688,569,923.37)
7947 - State Office of Risk Management Assessments
0.00
26,897.85
(26,897.85)
7953 - Statewide Cost Allocation Plan (SWCAP) Reimbursements to Unappropriated GR 0001
0.00
485,189.00
(485,189.00)
7961 - STS (Tex-An) Transfers to General Revenue
0.00
120.41
(120.41)
7963 - Transfers from GR Account-- Lottery 5025 to Unappropriated GR 0001 and GR Account -- State Owned Multicategorical Teaching Hospital 5049
0.00
74,365,911.93
(74,365,911.93)
7972 - Other Cash Transfers Between Funds or Accounts
0.00
39,288,000.00
(39,288,000.00)
7973 - Other Cash Transfers Within Fund or Account, Between Agencies
0.00
581.20
(581.20)
7980 - Operating Account Transfers Out
0.00
2,170.96
(2,170.96)
7986 - Unexpended Cash Balance Forward-- Operating Transfers Out
0.00
156,507,574.68
(156,507,574.68)
Total
3,030,026,535.43
3,001,376,836.43
28,649,699.00