State of Texas Cash Activity (Cash Drilldown)
Texas Comptroller of Public Accounts
|
Main Menu
|
Back to Activity by Agency
|
Prior FY
| Next FY
Activity by Object
Agency 362 - Texas Lottery Commission
Fiscal Year 2025
September 1, 2024 - September 30, 2024
= Comptroller Manual of Account details
= Amounts for all fiscal years
Object
Revenue
Expenditures
Net Activity
Download to Excel
3152 - Bingo Operators/Lessors
20,328.00
0.00
20,328.00
3153 - Bingo Equipment
9,000.00
0.00
9,000.00
3170 - Bingo Prize Fees
13,571.70
0.00
13,571.70
3176 - Lottery License Application Fees
29,150.00
0.00
29,150.00
3177 - Lottery Ticket Sales
228,630,570.98
0.00
228,630,570.98
3178 - Lottery Security Proceeds
4,075.00
0.00
4,075.00
3719 - Fees for Copies or Filing of Records
500.00
0.00
500.00
3770 - Administrative Penalties
1,000.00
0.00
1,000.00
3790 - Deposit to Trust or Suspense
2,170.96
0.00
2,170.96
3791 - Deposit of Cash Bonds to Secure Liability
(4,775.00)
0.00
(4,775.00)
3795 - Other Miscellaneous Governmental Revenue
120.11
0.00
120.11
3802 - Reimbursements -- Third Party
50,726.10
0.00
50,726.10
3980 - Operating Account Transfers In
2,170.96
0.00
2,170.96
3986 - Unexpended Cash Balance Forward --Operating Transfers In
50,000,000.00
0.00
50,000,000.00
7002 - Salaries and Wages - Classified and Non-Classified Permanent Full-Time Employees
0.00
2,046,801.49
(2,046,801.49)
7003 - Salaries and Wages - Classified and Non-Classified Permanent Part-Time Employees
0.00
7,239.01
(7,239.01)
7017 - One-Time Merit Increase
0.00
9,137.97
(9,137.97)
7021 - Overtime Pay
0.00
54.00
(54.00)
7022 - Longevity Pay
0.00
34,800.00
(34,800.00)
7023 - Lump Sum Termination Payment
0.00
1,890.91
(1,890.91)
7032 - Employees Retirement -- State Contribution
0.00
180,051.80
(180,051.80)
7033 - Employee Retirement -- Other Employment Expenses
0.00
14,805.06
(14,805.06)
7040 - Additional Payroll Retirement Contribution
0.00
10,079.61
(10,079.61)
7041 - Employee Insurance Payments - Employer Contribution
0.00
200,257.21
(200,257.21)
7042 - Payroll Health Insurance Contribution
0.00
19,777.04
(19,777.04)
7043 - F.I.C.A. Employer Matching Contributions
0.00
154,534.89
(154,534.89)
7050 - Benefit Replacement Pay
0.00
342.32
(342.32)
7101 - Travel In-State - Public Transportation Fares
0.00
2,175.68
(2,175.68)
7102 - Travel In-State - Mileage
0.00
1,316.50
(1,316.50)
7104 - Travel In-State - Actual Meal and Lodging Expenses-- Overnight Travel
0.00
218.00
(218.00)
7105 - Travel In-State - Incidental Expenses
0.00
2,013.69
(2,013.69)
7106 - Travel In-State - Meals and Lodging
0.00
10,285.65
(10,285.65)
7107 - Travel In-State - Non-Overnight Travel (Meals)
0.00
278.00
(278.00)
7111 - Travel Out-of-State - Public Transportation Fares
0.00
2,573.31
(2,573.31)
7112 - Travel Out-of-State - Mileage
0.00
26.07
(26.07)
7114 - Travel Out-of-State - Actual Meal and Lodging Expenses, Overnight Travel
0.00
17,838.54
(17,838.54)
7115 - Travel Out-of-State - Incidental Expenses
0.00
3,304.41
(3,304.41)
7135 - Travel In-State - State Hotel Occupancy Tax Expense
0.00
387.06
(387.06)
7201 - Membership Dues
0.00
75.00
(75.00)
7203 - Registration Fees - Employee Attendance at Seminars and Conferences
0.00
7,775.00
(7,775.00)
7206 - Service Fee Paid to the Lottery Operator
0.00
15,248,656.35
(15,248,656.35)
7207 - Lottery Incentive Bonus
0.00
16,248,381.32
(16,248,381.32)
7208 - Lottery Winnings
0.00
40,032,347.34
(40,032,347.34)
7209 - Lottery Winnings -- Installment
0.00
22,134,521.28
(22,134,521.28)
7210 - Fees and Other Charges
0.00
2,717,772.80
(2,717,772.80)
7219 - Fees for Receiving Electronic Payments
0.00
342.82
(342.82)
7222 - Filing Fees - Documents
0.00
11.00
(11.00)
7253 - Other Professional Services
0.00
86,830.30
(86,830.30)
7262 - Personal Property - Maintenance and Repair - Computer Software - Expensed
0.00
73,642.39
(73,642.39)
7267 - Personal Property - Maintenance and Repair - Computer Equipment - Expensed
0.00
4,538.97
(4,538.97)
7273 - Reproduction and Printing Services
0.00
6,439,740.63
(6,439,740.63)
7274 - Temporary Employment Agencies
0.00
11,231.73
(11,231.73)
7275 - Information Technology Services
0.00
147,000.17
(147,000.17)
7276 - Communication Services
0.00
15,287.79
(15,287.79)
7277 - Cleaning Services
0.00
2,900.65
(2,900.65)
7281 - Advertising Services
0.00
942,588.23
(942,588.23)
7286 - Freight/Delivery Service
0.00
9,318.12
(9,318.12)
7291 - Postal Services
0.00
20,190.00
(20,190.00)
7295 - Investigation Expenses
0.00
3.00
(3.00)
7299 - Purchased Contracted Services
0.00
2,181.64
(2,181.64)
7300 - Consumables
0.00
9,787.13
(9,787.13)
7309 - Promotional Items
0.00
118,159.27
(118,159.27)
7334 - Personal Property - Furnishings, Equipment and Other - Expensed
0.00
17,492.37
(17,492.37)
7377 - Personal Property - Computer Equipment - Expensed
0.00
7,167.59
(7,167.59)
7378 - Personal Property - Computer Equipment - Controlled
0.00
11,707.06
(11,707.06)
7380 - Intangible Property - Computer Software - Expensed
0.00
71.06
(71.06)
7406 - Rental of Furnishings and Equipment
0.00
22,991.34
(22,991.34)
7462 - Rental of Office Buildings or Office Space
0.00
105,678.18
(105,678.18)
7470 - Rental of Space
0.00
130,720.00
(130,720.00)
7501 - Electricity
0.00
3,824.58
(3,824.58)
7502 - Natural and Liquefied Petroleum Gas
0.00
104.00
(104.00)
7504 - Telecommunications - Monthly Charge
0.00
2,279.36
(2,279.36)
7516 - Telecommunications - Other Service Charges
0.00
153.66
(153.66)
7526 - Waste Disposal
0.00
41.70
(41.70)
7901 - Interagency Purchase of Goods and Services (Memo Only)
0.00
30,809.37
(30,809.37)
7902 - Trust or Suspense Payment
0.00
2,170.96
(2,170.96)
7922 - Transfer from GR Account-- Lottery 5025 to GR Account-- Foundation School 0193 (Education)
0.00
73,565,367.39
(73,565,367.39)
7947 - State Office of Risk Management Assessments
0.00
20,288.56
(20,288.56)
7961 - STS (Tex-An) Transfers to General Revenue
0.00
12.03
(12.03)
7963 - Transfers from GR Account-- Lottery 5025 to Unappropriated GR 0001 and GR Account -- State Owned Multicategorical Teaching Hospital 5049
0.00
13,685,169.68
(13,685,169.68)
7980 - Operating Account Transfers Out
0.00
2,170.96
(2,170.96)
7986 - Unexpended Cash Balance Forward-- Operating Transfers Out
0.00
50,000,000.00
(50,000,000.00)
Total
278,758,608.81
244,601,691.00
34,156,917.81