State of Texas Cash Activity (Cash Drilldown)
Texas Comptroller of Public Accounts
|
Main Menu
|
Back to Activity by Agency
|
Prior FY
|
Next FY
Activity by Object
Agency 477 - Commission on State Emergency Communications
Fiscal Year 2024
September 1, 2023 - October 31, 2023
= Comptroller Manual of Account details
= Amounts for all fiscal years
Object
Revenue
Expenditures
Net Activity
Download to Excel
3563 - Equalization Surcharges, 9-1-1 Emergencies
1,315,517.44
0.00
1,315,517.44
3647 - 9-1-1 Emergency Service Fees
12,857,577.93
0.00
12,857,577.93
3777 - Warrants Voided by Statute of Limitation -- Default Fund
(285.43)
0.00
(285.43)
3788 - Default Deposit Adjustments -- Suspense
49.70
0.00
49.70
3790 - Deposit to Trust or Suspense
1,942.72
0.00
1,942.72
3851 - Interest on State Deposits and Treasury Investments -- General, Non-Program
148,645.70
0.00
148,645.70
3968 - Operating Transfers Within Agency, Fund or Account and Fiscal Year
46,737,799.29
0.00
46,737,799.29
3971 - Federal Pass-Through Revenue Interagency, Non-Operating for General Budgeted
2,731,213.12
0.00
2,731,213.12
3980 - Operating Account Transfers In
971.36
0.00
971.36
3981 - Transfer to GR Account - 9-1-1 Service Fees 5050 from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875
4,117,950.20
0.00
4,117,950.20
3986 - Unexpended Cash Balance Forward --Operating Transfers In
55,000,000.00
0.00
55,000,000.00
7001 - Salaries and Wages - Line Item Exempt Positions
0.00
26,032.16
(26,032.16)
7002 - Salaries and Wages - Classified and Non-Classified Permanent Full-Time Employees
0.00
264,735.92
(264,735.92)
7017 - One-Time Merit Increase
0.00
17,850.00
(17,850.00)
7022 - Longevity Pay
0.00
3,240.00
(3,240.00)
7032 - Employees Retirement -- State Contribution
0.00
27,987.78
(27,987.78)
7040 - Additional Payroll Retirement Contribution
0.00
1,453.88
(1,453.88)
7041 - Employee Insurance Payments - Employer Contribution
0.00
23,254.52
(23,254.52)
7042 - Payroll Health Insurance Contribution
0.00
2,705.61
(2,705.61)
7043 - F.I.C.A. Employer Matching Contributions
0.00
23,361.28
(23,361.28)
7101 - Travel In-State - Public Transportation Fares
0.00
1,114.27
(1,114.27)
7102 - Travel In-State - Mileage
0.00
1,877.29
(1,877.29)
7105 - Travel In-State - Incidental Expenses
0.00
617.29
(617.29)
7106 - Travel In-State - Meals and Lodging
0.00
451.37
(451.37)
7110 - Travel In-State - Board or Commission Member Meal and Lodging Expenses
0.00
1,850.00
(1,850.00)
7111 - Travel Out-of-State - Public Transportation Fares
0.00
1,192.64
(1,192.64)
7115 - Travel Out-of-State - Incidental Expenses
0.00
822.55
(822.55)
7116 - Travel Out-of-State - Meals and Lodging
0.00
3,284.89
(3,284.89)
7135 - Travel In-State - State Hotel Occupancy Tax Expense
0.00
66.36
(66.36)
7136 - Travel In-State - State Hotel Occupancy Tax Expense Inside Galveston City Limits
0.00
15.17
(15.17)
7203 - Registration Fees - Employee Attendance at Seminars and Conferences
0.00
375.00
(375.00)
7210 - Fees and Other Charges
0.00
50.00
(50.00)
7242 - Consulting Services - Information Technology (Computer)
0.00
8,594.00
(8,594.00)
7243 - Educational/Training Services
0.00
1,855.00
(1,855.00)
7253 - Other Professional Services
0.00
117,497.64
(117,497.64)
7275 - Information Technology Services
0.00
108,978.27
(108,978.27)
7276 - Communication Services
0.00
322,069.58
(322,069.58)
7299 - Purchased Contracted Services
0.00
575.00
(575.00)
7300 - Consumables
0.00
769.94
(769.94)
7303 - Subscriptions, Periodicals, and Information Services
0.00
480.00
(480.00)
7334 - Personal Property - Furnishings, Equipment and Other - Expensed
0.00
2,739.92
(2,739.92)
7335 - Parts - Computer Equipment - Expensed
0.00
220.78
(220.78)
7377 - Personal Property - Computer Equipment - Expensed
0.00
67.76
(67.76)
7380 - Intangible Property - Computer Software - Expensed
0.00
66,164.00
(66,164.00)
7406 - Rental of Furnishings and Equipment
0.00
867.30
(867.30)
7516 - Telecommunications - Other Service Charges
0.00
2,151.97
(2,151.97)
7611 - Payments/Grants to Cities
0.00
2,847,046.29
(2,847,046.29)
7612 - Payments/Grants to Counties
0.00
398,704.53
(398,704.53)
7613 - Payments/Grants to Other Political Subdivisions
0.00
20,254,034.96
(20,254,034.96)
7614 - State Grant Pass-Through Expenditure - Non-Operating
0.00
238,192.00
(238,192.00)
7621 - Grants - Council of Governments
0.00
12,569,731.05
(12,569,731.05)
7623 - Grants - Community Service Programs
0.00
122,348.95
(122,348.95)
7806 - Interest On Delayed Payments
0.00
67.57
(67.57)
7901 - Interagency Purchase of Goods and Services (Memo Only)
0.00
5,338.19
(5,338.19)
7902 - Trust or Suspense Payment
0.00
1,942.72
(1,942.72)
7961 - STS (Tex-An) Transfers to General Revenue
0.00
1,443.14
(1,443.14)
7962 - Capitol Complex Transfers to General Revenue
0.00
514.84
(514.84)
7968 - Operating Transfers Within Agency, Fund or Account, and Fiscal Year
0.00
46,737,799.29
(46,737,799.29)
7980 - Operating Account Transfers Out
0.00
971.36
(971.36)
7981 - Transfer from Emergency Service Fee on Wireless Telecommunications Trust Fund 0875 to GR Account - 9-1-1 Service Fees 5050
0.00
4,117,950.20
(4,117,950.20)
7986 - Unexpended Cash Balance Forward-- Operating Transfers Out
0.00
55,000,000.00
(55,000,000.00)
Total
122,911,382.03
143,331,454.23
(20,420,072.20)